Boston Beer Reports Third Quarter Financial Results
Third Quarter 2024 Summary:
- Depletions decreased 3% and shipments decreased 1.9%
- Net revenue increased 0.6% to
$605.5 million - Gross margin of 46.3% up 60 basis points year over year
- GAAP diluted earnings per share of
$2.86 , which includes a non-cash brand impairment charge of$2.49 per share recorded in the third quarter of 2024 - Non-GAAP diluted earnings per share of
$5.35
Year-to-date 2024 Summary:
- Depletions decreased 3% and shipments decreased 2.9%
- Net revenue decreased 0.3% to
$1.611 billion - Gross margin of 45.5% up 190 basis points year over year
- GAAP diluted earnings per share of
$8.27 , which includes a non-cash brand impairment charge of$2.49 per share recorded in the third quarter of 2024 - Non-GAAP diluted earnings per share of
$10.76
Capital Structure
- Generated
$207.0 million in operating cash flow year-to-date - Ended the third quarter with
$255.6 million in cash and no debt - Repurchased
$191.0 million in shares fromJanuary 2, 2024 toOctober 18, 2024 - Increased expenditure authorization for stock repurchase program by
$400 million
“We continue to believe that there is significant growth opportunity in Beyond Beer categories despite some near-term variability in alcoholic beverage demand.
“We continue to make progress on our strategic priorities to nurture our core brands, launch and support innovation in a disciplined way and modernize our supply chain,” said President and CEO
Details of the results were as follows:
Third Quarter 2024 (13 weeks ended
Depletions for the third quarter decreased 3% from the prior year. Shipment volume for the quarter was approximately 2.24 million barrels, a 1.9% decrease from the prior year, primarily due to declines in Truly
The Company believes distributor inventory as of
Net revenue for the quarter increased 0.6% due to price increases and lower returns, partially offset by lower volumes.
Gross margin of 46.3% increased 60 basis points from the 45.7% margin realized in the prior year. Gross margin primarily benefited from price increases, procurement savings and lower returns, which more than offset higher inventory obsolescence and increased inflationary costs.
The third quarter gross margin of 46.3% includes
Advertising, promotional and selling expenses for the third quarter of 2024 decreased
General and administrative expenses increased by
Impairment of intangible assets reflects a
The Company’s effective tax rate for the third quarter of 31.7% compared to 29.3% in the prior year. The increased effective tax rate is due to the impact of the impairment charge which resulted in lower pre-tax income compared to the prior year and higher non-deductible compensation expense.
Third quarter net income of
Year-to-date 2024 (39 weeks ended
Net revenue year-to-date of
Depletions year-to-date decreased 3% from the prior year. Shipment volume year-to-date was approximately 6.0 million barrels, a 2.9% decrease from the prior year, primarily due to declines in Truly
Gross margin year-to-date of 45.5% increased from the 43.6% margin realized in year-to-date 2023, or an increase of 190 basis points year over year. Gross margin primarily benefited from price increases, procurement savings, lower returns and a non-recurring payment in the prior year to a third-party contract brewery, partially offset by higher brewery processing costs per barrel due to lower volumes and increased inflationary costs.
The year-to-date gross margin of 45.5% includes
Advertising, promotional and selling expenses year-to-date decreased
General and administrative expenses year-to-date increased by
The Company’s effective tax rate year-to-date was 30.3% compared to 28.4% year-to-date 2023 is due to higher non-deductible compensation primarily related to Chief Executive Officer transition costs.
Net income year-to-date of
The Company expects that its
During the 39-week period ended
Depletions Estimate
Year-to-date depletions through the 42-week period ended
Full-Year 2024 Projections
The Company has updated its full year guidance. The Company’s actual 2024 results could vary significantly from the current projection and are highly sensitive to changes in volume projections and supply chain performance as well as inflationary impacts.
Full Year 2024 | Current Guidance | Prior Guidance |
Depletions and Shipments Percentage Decrease | Down low single digits | Down low single digit to zero |
Price Increases | 2% | 1% to 2% |
Gross Margin | 44% to 45% | 43% to 45% |
Advertising, Promotion, and Selling Expense Year Over Year Change ($ million) | ( | ( |
Effective Tax Rate | 30% | 28.5% |
GAAP EPS | to | to |
Non-GAAP EPS | to | - |
Capital Spending ($ million) | to | to |
The non-GAAP earnings per share (Non-GAAP EPS) projection excludes the impact of the non-cash brand impairments of
Underlying the Company's current 2024 projections are the following full-year estimates and targets:
- The advertising, selling and promotional expense projection does not include any changes in freight costs for the shipment of products to the Company’s distributors.
- During full year 2024, the Company estimates shortfall fees will negatively impact gross margin by 65 to 75 basis points and the non-cash expense of third-party production pre-payments will negatively impact gross margins by 95 to 105 basis points.
- The Company’s business is seasonal, with the first quarter and fourth quarter being lower volume quarters and the fourth quarter typically the lowest absolute gross margin rate of the year.
- The increase in the estimated full year effective tax rate is due to the impact of the third quarter non-cash brand impairment charge which decreased estimated full year pre-tax income but did not significantly change estimated full year non-deductible expenses.
2025 Financial Guidance
The Company is planning to provide full year 2025 financial guidance during its fourth quarter earnings call in
Use of Non-GAAP Measures
Non-GAAP EPS is not a defined term under
Forward-Looking Statements
Statements made in this press release that state the Company’s or management’s intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s
About the Company
AND SUBSIDIARIES | |||||||||||||||
(unaudited) | |||||||||||||||
Thirteen weeks ended | Thirty-nine weeks ended | ||||||||||||||
, | , | , | , | ||||||||||||
Revenue | $ | 642,131 | $ | 639,394 | $ | 1,708,555 | $ | 1,715,883 | |||||||
Less excise taxes | 36,654 | 37,795 | 97,928 | 100,980 | |||||||||||
Net revenue | 605,477 | 601,599 | 1,610,627 | 1,614,903 | |||||||||||
Cost of goods sold | 325,236 | 326,951 | 877,580 | 910,430 | |||||||||||
Gross profit | 280,241 | 274,648 | 733,047 | 704,473 | |||||||||||
Operating expenses: | |||||||||||||||
Advertising, promotional, and selling expenses | 147,986 | 152,579 | 412,484 | 427,369 | |||||||||||
General and administrative expenses | 43,818 | 42,241 | 142,226 | 130,834 | |||||||||||
Impairment of intangible assets | 42,584 | 16,426 | 42,584 | 16,426 | |||||||||||
Impairment of brewery assets | 20 | 1,900 | 3,751 | 3,916 | |||||||||||
Total operating expenses | 234,408 | 213,146 | 601,045 | 578,545 | |||||||||||
Operating income | 45,833 | 61,502 | 132,002 | 125,928 | |||||||||||
Other income: | |||||||||||||||
Interest income | 3,582 | 3,478 | 10,021 | 6,977 | |||||||||||
Other expense | (317 | ) | (913 | ) | (795 | ) | (1,137 | ) | |||||||
Total other income | 3,265 | 2,565 | 9,226 | 5,840 | |||||||||||
Income before income tax provision | 49,098 | 64,067 | 141,228 | 131,768 | |||||||||||
Income tax provision | 15,584 | 18,772 | 42,778 | 37,394 | |||||||||||
Net income | $ | 33,514 | $ | 45,295 | $ | 98,450 | $ | 94,374 | |||||||
Net income per common share – basic | $ | 2.87 | $ | 3.70 | $ | 8.29 | $ | 7.69 | |||||||
Net income per common share – diluted | $ | 2.86 | $ | 3.70 | $ | 8.27 | $ | 7.67 | |||||||
Weighted-average number of common shares – basic | 11,682 | 12,228 | 11,878 | 12,268 | |||||||||||
Weighted-average number of common shares – diluted | 11,671 | 12,233 | 11,871 | 12,280 | |||||||||||
Net income | $ | 33,514 | $ | 45,295 | $ | 98,450 | $ | 94,374 | |||||||
Other comprehensive income (loss) : | |||||||||||||||
Foreign currency translation adjustment | 40 | (144 | ) | (181 | ) | — | |||||||||
Total other comprehensive income (loss) | 40 | (144 | ) | (181 | ) | — | |||||||||
Comprehensive income | $ | 33,554 | $ | 45,151 | $ | 98,269 | $ | 94,374 | |||||||
AND SUBSIDIARIES | |||||||
(unaudited) | |||||||
, | , | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 255,601 | $ | 298,491 | |||
Accounts receivable | 94,101 | 66,997 | |||||
Inventories | 160,322 | 115,773 | |||||
Prepaid expenses and other current assets | 25,659 | 20,538 | |||||
Income tax receivable | - | 1,711 | |||||
Total current assets | 535,683 | 503,510 | |||||
Property, plant, and equipment, net | 619,013 | 642,509 | |||||
Operating right-of-use assets | 29,766 | 35,559 | |||||
| 112,529 | 112,529 | |||||
Intangible assets, net | 16,870 | 59,644 | |||||
Third-party production prepayments | 18,015 | 33,581 | |||||
Note receivable | 16,606 | — | |||||
Other assets | 33,510 | 42,661 | |||||
Total assets | $ | 1,381,992 | $ | 1,429,993 | |||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 102,906 | $ | 87,245 | |||
Accrued expenses and other current liabilities | 154,139 | 126,930 | |||||
Current operating lease liabilities | 6,602 | 9,113 | |||||
Total current liabilities | 263,647 | 223,288 | |||||
Deferred income taxes, net | 66,445 | 85,721 | |||||
Non-current operating lease liabilities | 31,592 | 36,161 | |||||
Other liabilities | 6,151 | 6,894 | |||||
Total liabilities | 367,835 | 352,064 | |||||
Stockholders' Equity: | |||||||
Class A Common Stock, | 95 | 100 | |||||
Class B Common Stock, | 21 | 21 | |||||
Additional paid-in capital | 671,781 | 656,297 | |||||
Accumulated other comprehensive loss | (238 | ) | (57 | ) | |||
Retained earnings | 342,498 | 421,568 | |||||
Total stockholders' equity | 1,014,157 | 1,077,929 | |||||
Total liabilities and stockholders' equity | $ | 1,381,992 | $ | 1,429,993 | |||
AND SUBSIDIARIES | |||||||
(unaudited) | |||||||
Thirty-nine weeks ended | |||||||
, | , | ||||||
Cash flows provided by operating activities: | |||||||
Net income | $ | 98,450 | $ | 94,374 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 70,904 | 66,603 | |||||
Impairment of intangible assets | 42,584 | 16,426 | |||||
Impairment of brewery assets | 3,751 | 3,916 | |||||
Gain on sale of property, plant, and equipment | (263 | ) | — | ||||
Change in right-of-use assets | 5,793 | 5,781 | |||||
Stock-based compensation expense | 14,686 | 12,313 | |||||
Deferred income taxes | (19,276 | ) | (10,349 | ) | |||
Other non-cash expense | 220 | 40 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (27,324 | ) | (31,253 | ) | |||
Inventories | (40,148 | ) | 3,786 | ||||
Prepaid expenses, income tax receivable, and other assets | (3,429 | ) | 3,986 | ||||
Third-party production prepayments | 15,566 | 22,130 | |||||
Other assets | 4,987 | (9,368 | ) | ||||
Accounts payable | 18,053 | 31,341 | |||||
Accrued expenses and other liabilities | 29,244 | 29,217 | |||||
Operating lease liabilities | (6,808 | ) | (6,542 | ) | |||
Net cash provided by operating activities | 206,990 | 232,401 | |||||
Cash flows used in investing activities: | |||||||
Cash paid for note receivable | (20,000 | ) | — | ||||
Purchases of property, plant, and equipment | (52,770 | ) | (48,777 | ) | |||
Proceeds from disposal of property, plant, and equipment | 23 | 1,708 | |||||
Net cash used in investing activities | (72,747 | ) | (47,069 | ) | |||
Cash flows used in financing activities: | |||||||
Repurchases and retirement of Class A common stock | (175,953 | ) | (62,477 | ) | |||
Proceeds from exercise of stock options and sale of investment shares | 2,699 | 10,660 | |||||
Cash paid on finance leases | (1,473 | ) | (1,184 | ) | |||
Payment of tax withholding on stock-based payment awards and investment shares | (2,406 | ) | (2,113 | ) | |||
Net cash used in financing activities | (177,133 | ) | (55,114 | ) | |||
Change in cash and cash equivalents | (42,890 | ) | 130,218 | ||||
Cash and cash equivalents at beginning of period | 298,491 | 180,560 | |||||
Cash and cash equivalents at end of period | $ | 255,601 | $ | 310,778 | |||
Copies of are available on the Internet at www.bostonbeer.com |
Investor Relations Contact: (617) 368-5152 jennifer.larson@bostonbeer.com | Media Contact: (914) 261-6572 dave.dececco@bostonbeer.com |
Source: Boston Beer Company