10-Q
Q3false1028.71http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201912Memberthree years0000949870--12-26http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201912Member1031.010000949870sam:VoluntaryEquityInvestmentProgramMember2020-12-272021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2020-06-270000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2019-12-292020-03-280000949870us-gaap:AdditionalPaidInCapitalMember2020-03-292020-06-2700009498702021-06-260000949870us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-260000949870us-gaap:RetainedEarningsMember2021-06-2600009498702020-03-292020-06-270000949870us-gaap:AdditionalPaidInCapitalMember2021-03-282021-06-260000949870srt:MaximumMembersam:VoluntaryEquityInvestmentProgramMember2020-12-272021-09-250000949870sam:CovidNineteenPandemicMember2020-06-282020-09-260000949870srt:MinimumMembersam:VoluntaryEquityInvestmentProgramMember2020-12-272021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2019-12-280000949870sam:JimBeamBrandsCoMembersam:BeamSuntoryLicensingAgreementMember2021-07-142021-07-140000949870sam:IngredientsExcludingHopsAndMaltMember2021-09-250000949870us-gaap:CommonClassBMember2020-12-272021-09-250000949870us-gaap:GeneralAndAdministrativeExpenseMember2020-06-282020-09-260000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-292020-03-280000949870sam:CustomersMember2020-06-282020-09-260000949870us-gaap:MachineryAndEquipmentMember2021-09-250000949870us-gaap:RetainedEarningsMember2020-12-272021-03-270000949870sam:NonEmployeeDirectorStockOptionMember2021-05-192021-05-190000949870us-gaap:GeneralAndAdministrativeExpenseMember2019-12-292020-09-2600009498702020-12-272021-03-270000949870us-gaap:TradeNamesMember2021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2020-12-272021-03-2700009498702021-05-142021-05-140000949870us-gaap:SubsequentEventMember2021-10-012021-10-310000949870us-gaap:CommonClassAMember2021-10-1500009498702019-12-280000949870us-gaap:RevolvingCreditFacilityMember2018-03-310000949870sam:CovidNineteenPandemicMember2019-12-292020-09-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-06-270000949870us-gaap:AdditionalPaidInCapitalMember2020-06-282020-09-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2019-12-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-03-282021-06-260000949870us-gaap:SellingAndMarketingExpenseMember2020-06-282020-09-260000949870sam:CovidNineteenPandemicMember2020-03-292020-06-270000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2019-12-292020-03-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-06-282020-09-260000949870us-gaap:RetainedEarningsMember2021-09-250000949870us-gaap:SellingAndMarketingExpenseMember2021-06-272021-09-2500009498702020-12-260000949870us-gaap:CommonClassBMember2020-06-282020-09-260000949870us-gaap:AccountingStandardsUpdate201609Member2020-06-282020-09-260000949870us-gaap:RetainedEarningsMember2019-12-292020-03-280000949870sam:DistributorsMember2019-12-292020-09-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-09-260000949870us-gaap:RestrictedStockMember2019-01-012019-01-010000949870sam:DogfishHeadBreweryMember2021-06-272021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-272021-03-270000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-03-270000949870us-gaap:AdditionalPaidInCapitalMember2019-12-292020-03-280000949870us-gaap:FacilityClosingMember2021-06-272021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-06-2600009498702020-06-270000949870us-gaap:AdditionalPaidInCapitalMember2021-09-250000949870us-gaap:RetainedEarningsMember2020-06-282020-09-260000949870srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201912Member2021-03-270000949870us-gaap:CustomerRelationshipsMember2020-12-260000949870sam:UnvestedSharesMember2019-12-292020-09-260000949870us-gaap:AccountingStandardsUpdate201609Member2020-12-272021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-260000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-282020-09-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-03-280000949870us-gaap:RetainedEarningsMember2021-03-282021-06-260000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-270000949870sam:DogfishHeadBreweryMemberus-gaap:TradeNamesMember2019-12-280000949870us-gaap:StockCompensationPlanMembersam:SeniorManagementMembersam:PerformanceBasedAwardsMember2021-03-012021-03-010000949870sam:UnvestedSharesMember2021-06-272021-09-250000949870sam:UnvestedOrUnexercisedSecuritiesMember2021-06-272021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-260000949870us-gaap:CommonClassBMember2021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2019-12-280000949870us-gaap:RestrictedStockMember2019-03-012019-03-010000949870us-gaap:SellingAndMarketingExpenseMember2020-12-272021-09-2500009498702020-12-272021-09-250000949870us-gaap:SellingAndMarketingExpenseMember2019-12-292020-09-260000949870us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-272021-03-270000949870sam:HopsAndMaltMember2021-09-250000949870us-gaap:RetainedEarningsMember2020-12-260000949870sam:PepsiLicensingAgreementMembersam:PepsicoIncMember2021-08-092021-08-090000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-12-2600009498702021-09-250000949870sam:BrandSupportMember2021-09-2500009498702020-11-032020-11-030000949870us-gaap:CommonClassBMember2020-12-260000949870us-gaap:RetainedEarningsMember2021-06-272021-09-250000949870sam:CovidNineteenPandemicMember2019-12-292020-03-280000949870us-gaap:RestrictedStockMember2021-03-012021-03-010000949870us-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2020-03-012020-03-010000949870us-gaap:CommonClassBMember2021-06-272021-09-250000949870sam:HardSeltzerProductMember2021-06-272021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-292020-06-270000949870us-gaap:CommonClassBMember2021-10-1500009498702021-06-272021-09-250000949870us-gaap:TradeNamesMember2020-12-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-03-292020-06-270000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-03-2800009498702019-12-292020-09-260000949870us-gaap:CommonClassAMember2020-12-272021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-03-282021-06-2600009498702020-09-260000949870sam:PackagingMember2021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-06-270000949870us-gaap:GeneralAndAdministrativeExpenseMember2021-06-272021-09-250000949870sam:VoluntaryEquityInvestmentProgramMemberus-gaap:StockCompensationPlanMember2021-03-012021-03-010000949870us-gaap:AccountingStandardsUpdate201609Member2019-12-292020-09-260000949870sam:UnvestedSharesMember2020-06-282020-09-260000949870us-gaap:AdditionalPaidInCapitalMember2020-09-260000949870us-gaap:CommonClassAMember2021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2020-03-280000949870sam:CustomersMember2021-06-272021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-260000949870srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-272021-03-270000949870sam:ServiceBasedStockOptionsMemberus-gaap:StockCompensationPlanMembersrt:ChiefExecutiveOfficerMember2021-03-012021-03-010000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-280000949870us-gaap:RetainedEarningsMember2020-03-2800009498702021-03-270000949870sam:OtherPurchaseCommitmentMember2021-09-250000949870us-gaap:StateAndLocalJurisdictionMember2020-12-272021-09-250000949870us-gaap:RetainedEarningsMember2019-12-280000949870sam:HardSeltzerProductMember2021-09-250000949870us-gaap:RevolvingCreditFacilityMember2018-03-012018-03-310000949870us-gaap:RetainedEarningsMember2021-03-2700009498702021-03-262021-03-270000949870us-gaap:CustomerRelationshipsMember2021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2021-03-270000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-03-292020-06-270000949870us-gaap:CommonClassAMember2019-12-292020-09-260000949870sam:CustomersMember2020-12-272021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2020-12-260000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-260000949870us-gaap:AccountingStandardsUpdate201609Member2021-06-272021-09-2500009498702020-03-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-272021-09-250000949870srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-260000949870us-gaap:CustomerRelationshipsMember2020-12-272021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-280000949870srt:MaximumMemberus-gaap:StateAndLocalJurisdictionMember2020-12-272021-09-250000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-270000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-282021-06-260000949870sam:DogfishHeadBreweryMember2021-09-250000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-03-270000949870us-gaap:RevolvingCreditFacilityMember2021-09-250000949870sam:PerformanceBasedAwardsMember2021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2021-06-272021-09-250000949870sam:DistributorsMember2020-12-272021-09-2500009498702020-06-282020-09-260000949870srt:MinimumMemberus-gaap:StateAndLocalJurisdictionMember2020-12-272021-09-250000949870us-gaap:RetainedEarningsMember2020-03-292020-06-270000949870us-gaap:CustomerRelationshipsMember2019-12-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2020-12-272021-09-250000949870us-gaap:AdditionalPaidInCapitalMember2021-06-260000949870sam:DogfishHeadBreweryMember2020-12-272021-09-250000949870us-gaap:RetainedEarningsMember2020-09-2600009498702021-03-282021-06-260000949870us-gaap:CommonClassAMember2020-12-260000949870us-gaap:RetainedEarningsMember2020-06-270000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-2500009498702019-12-292020-03-280000949870sam:UnvestedSharesMember2020-12-272021-09-250000949870sam:DistributorsMember2021-06-272021-09-250000949870sam:CustomersMember2019-12-292020-09-260000949870us-gaap:CommonClassAMember2021-06-272021-09-250000949870us-gaap:CommonClassAMember2020-06-282020-09-260000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-09-260000949870us-gaap:RestrictedStockMember2020-03-012020-03-010000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-272021-03-270000949870sam:HardSeltzerProductMember2020-12-272021-09-250000949870us-gaap:CommonClassBMember2019-12-292020-09-260000949870sam:DistributorsMember2020-06-282020-09-26iso4217:USDxbrli:sharesxbrli:purexbrli:sharessam:Timesam:Agreementiso4217:USD

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For the quarterly period ended September 25, 2021

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 1-14092

 

THE BOSTON BEER COMPANY, INC.

(Exact name of registrant as specified in its charter)

 

 

MASSACHUSETTS

 

04-3284048

(State or other jurisdiction of

incorporation or organization)

 

(State or other jurisdiction of

incorporation Identification No.)

One Design Center Place,
Suite 850
, Boston, Massachusetts

 

02210

(Address of principal executive offices)

 

(Zip Code)

 

(617) 368-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

 

 

 

 

 

Class A Common Stock $0.01 per value

 

SAM

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes No ☒

 

Number of shares outstanding of each of the issuer’s classes of common stock, as of October 15, 2021:

 

Class A Common Stock, $.01 par value

 

10,203,620

Class B Common Stock, $.01 par value

 

2,078,000

(Title of each class)

 

(Number of shares)

 

 


Table of Contents

 

THE BOSTON BEER COMPANY, INC.

FORM 10-Q

September 25, 2021

TABLE OF CONTENTS

 

PART I.

 

FINANCIAL INFORMATION

 

PAGE

 

 

 

 

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

 

3

 

 

 

Condensed Consolidated Balance Sheets as of September 25, 2021 and December 26, 2020

 

3

 

 

 

Condensed Consolidated Statements of Comprehensive Operations for the thirteen and thirty-nine weeks ended September 25, 2021 and September 26, 2020

 

4

 

 

 

Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended September 25, 2021 and September 26, 2020

 

5

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the thirteen and thirty-nine weeks ended September 25, 2021 and September 26, 2020

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8-19

 

 

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20-25

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

26

 

 

Item 4.

Controls and Procedures

 

26

 

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

27

 

 

Item 1A.

Risk Factors

 

27

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

 

Item 3.

Defaults Upon Senior Securities

 

28

 

 

Item 4.

Mine Safety Disclosures

 

28

 

 

Item 5.

Other Information

 

28

 

 

Item 6.

Exhibits

 

29

 

 

 

 

 

 

SIGNATURES

 

30

 

EX-31.1 Section 302 CEO Certification

EX-31.2 Section 302 CFO Certification

EX-32.1 Section 906 CEO Certification

EX-32.2 Section 906 CFO Certification

 

 

 

2


Table of Contents

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

 

 

 

September 25,
2021

 

 

December 26,
2020

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,504

 

 

$

163,282

 

Accounts receivable

 

 

83,121

 

 

 

78,358

 

Inventories

 

 

196,455

 

 

 

130,910

 

Prepaid expenses and other current assets

 

 

24,127

 

 

 

30,230

 

Income tax receivable

 

 

40,919

 

 

 

10,393

 

Total current assets

 

 

431,126

 

 

 

413,173

 

Property, plant and equipment, net

 

 

665,374

 

 

 

623,083

 

Operating right-of-use assets

 

 

54,485

 

 

 

58,483

 

Goodwill

 

 

112,529

 

 

 

112,529

 

Intangible assets

 

 

103,740

 

 

 

103,930

 

Third-party production prepayments

 

 

74,392

 

 

 

56,843

 

Other assets

 

 

21,880

 

 

 

10,784

 

Total assets

 

$

1,463,526

 

 

$

1,378,825

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

136,462

 

 

$

121,647

 

Accrued expenses and other current liabilities

 

 

140,712

 

 

 

129,544

 

Current operating lease liabilities

 

 

8,313

 

 

 

8,232

 

Total current liabilities

 

 

285,487

 

 

 

259,423

 

Deferred income taxes, net

 

 

83,350

 

 

 

92,665

 

Non-current operating lease liabilities

 

 

54,950

 

 

 

59,171

 

Other liabilities

 

 

10,361

 

 

 

10,599

 

Total liabilities

 

 

434,148

 

 

 

421,858

 

Commitments and Contingencies (See Note K)

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 10,165,710
   and
10,004,681 issued and outstanding as of September 25, 2021 and
   December 26, 2020, respectively

 

 

102

 

 

 

100

 

Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 2,078,000
   and
2,177,983 issued and outstanding as of September 25, 2021 and
   December 26, 2020, respectively

 

 

21

 

 

 

22

 

Additional paid-in capital

 

 

605,853

 

 

 

599,737

 

Accumulated other comprehensive loss

 

 

(243

)

 

 

(252

)

Retained earnings

 

 

423,645

 

 

 

357,360

 

Total stockholders' equity

 

 

1,029,378

 

 

 

956,967

 

Total liabilities and stockholders' equity

 

$

1,463,526

 

 

$

1,378,825

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

599,971

 

 

$

525,249

 

 

$

1,822,994

 

 

$

1,358,563

 

Less excise taxes

 

 

38,328

 

 

 

32,457

 

 

 

113,466

 

 

 

83,068

 

Net revenue

 

 

561,643

 

 

 

492,792

 

 

 

1,709,528

 

 

 

1,275,495

 

Cost of goods sold

 

 

388,947

 

 

 

252,207

 

 

 

1,011,513

 

 

 

677,313

 

Gross profit

 

 

172,696

 

 

 

240,585

 

 

 

698,015

 

 

 

598,182

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising, promotional and selling expenses

 

 

166,817

 

 

 

108,023

 

 

 

469,296

 

 

 

306,250

 

General and administrative expenses

 

 

32,066

 

 

 

30,340

 

 

 

96,973

 

 

 

87,054

 

Contract termination costs and other

 

 

35,428

 

 

 

 

 

 

35,428

 

 

 

 

Impairment of assets

 

 

14,158

 

 

 

441

 

 

 

15,389

 

 

 

2,796

 

Total operating expenses

 

 

248,469

 

 

 

138,804

 

 

 

617,086

 

 

 

396,100

 

Operating (loss) income

 

 

(75,773

)

 

 

101,781

 

 

 

80,929

 

 

 

202,082

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(26

)

 

 

(20

)

 

 

(84

)

 

 

(169

)

Other (expense) income, net

 

 

(657

)

 

 

190

 

 

 

(655

)

 

 

(222

)

Total other (expense) income, net

 

 

(683

)

 

 

170

 

 

 

(739

)

 

 

(391

)

(Loss) income before income tax (benefit) provision

 

 

(76,456

)

 

 

101,951

 

 

 

80,190

 

 

 

201,691

 

Income tax (benefit) provision

 

 

(18,035

)

 

 

21,183

 

 

 

13,852

 

 

 

42,548

 

Net (loss) income

 

$

(58,421

)

 

$

80,768

 

 

$

66,338

 

 

$

159,143

 

Net (loss) income per common share - basic

 

$

(4.76

)

 

$

6.61

 

 

$

5.40

 

 

$

13.05

 

Net (loss) income per common share - diluted

 

$

(4.76

)

 

$

6.51

 

 

$

5.33

 

 

$

12.90

 

Weighted-average number of common shares - basic

 

 

12,282

 

 

 

12,221

 

 

 

12,279

 

 

 

12,191

 

Weighted-average number of common shares - diluted

 

 

12,282

 

 

 

12,333

 

 

 

12,450

 

 

 

12,259

 

Net (loss) income

 

$

(58,421

)

 

$

80,768

 

 

$

66,338

 

 

$

159,143

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(26

)

 

 

61

 

 

 

9

 

 

 

(10

)

Defined benefit plans liability adjustment

 

 

 

 

 

1,117

 

 

 

 

 

 

1,117

 

Total other comprehensive (loss) income, net of tax

 

 

(26

)

 

 

1,178

 

 

 

9

 

 

 

1,107

 

Comprehensive (loss) income

 

$

(58,447

)

 

$

81,946

 

 

$

66,347

 

 

$

160,250

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

Cash flows provided by operating activities:

 

 

 

 

 

 

Net income

 

$

66,338

 

 

$

159,143

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

52,953

 

 

 

48,937

 

Impairment of assets

 

 

15,389

 

 

 

2,796

 

Gain on disposal of property, plant and equipment

 

 

(202

)

 

 

(173

)

Change in right-of-use assets

 

 

5,959

 

 

 

5,465

 

Other non-cash (income) expense

 

 

(92

)

 

 

746

 

Stock-based compensation expense

 

 

14,002

 

 

 

10,735

 

Deferred income taxes

 

 

(9,370

)

 

 

14,160

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(5,184

)

 

 

(39,775

)

Inventories

 

 

(71,104

)

 

 

(23,072

)

Prepaid expenses, income tax receivable and other current assets

 

 

(39,239

)

 

 

43

 

Third-party production prepayments

 

 

(2,733

)

 

 

(21,397

)

Other assets

 

 

(5,682

)

 

 

(516

)

Accounts payable

 

 

17,781

 

 

 

33,020

 

Accrued expenses and other current liabilities

 

 

18,127

 

 

 

18,024

 

Change in operating lease liabilities

 

 

(6,102

)

 

 

(1,887

)

Other liabilities

 

 

124

 

 

 

2,671

 

Net cash provided by operating activities

 

 

50,965

 

 

 

208,920

 

Cash flows used in investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(120,887

)

 

 

(100,341

)

Proceeds from disposal of property, plant and equipment

 

 

1,142

 

 

 

72

 

Other investing activities

 

 

145

 

 

 

392

 

Net cash used in investing activities

 

 

(119,600

)

 

 

(99,877

)

Cash flows (used in) provided by financing activities:

 

 

 

 

 

 

Proceeds from exercise of stock options and sale of investment shares

 

 

8,571

 

 

 

14,015

 

Net cash paid on note payable and finance leases

 

 

(1,181

)

 

 

(906

)

Cash borrowed on line of credit

 

 

 

 

 

100,000

 

Cash paid on line of credit

 

 

 

 

 

(100,000

)

Payment of tax withholding on stock-based payment awards and investment shares

 

 

(15,533

)

 

 

(1,692

)

Net cash (used in) provided by financing activities

 

 

(8,143

)

 

 

11,417

 

Change in cash and cash equivalents

 

 

(76,778

)

 

 

120,460

 

Cash and cash equivalents at beginning of year

 

 

163,282

 

 

 

36,670

 

Cash and cash equivalents at end of period

 

$

86,504

 

 

$

157,130

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Income taxes paid

 

$

53,712

 

 

$

17,309

 

Cash paid for amounts included in measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

7,823

 

 

$

6,949

 

Operating cash flows from finance leases

 

$

95

 

 

$

106

 

Financing cash flows from finance leases

 

$

1,110

 

 

$

838

 

Right-of-use-assets obtained in exchange for operating lease obligations

 

$

1,961

 

 

$

11,698

 

Right-of-use-assets obtained in exchange for finance lease obligations

 

$

472

 

 

$

2,689

 

Change in purchase of property, plant and equipment in accounts payable and
   accrued expenses

 

$

(10,489

)

 

$

(3,390

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the thirteen and thirty-nine weeks ended September 25, 2021 and September 26, 2020

(in thousands)

(unaudited)

 

 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Class A

 

 

Common

 

 

Class B

 

 

Class B

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common

 

 

Stock,

 

 

Common

 

 

Common

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

Stockholders’

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Stock, Par

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Equity

 

Balance at December 26, 2020

 

 

10,005

 

 

$

100

 

 

 

2,178

 

 

$

22

 

 

$

599,737

 

 

$

(252

)

 

$

357,360

 

 

$

956,967

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,565

 

 

 

65,565

 

Stock options exercised and restricted
   shares activities

 

 

48

 

 

 

1

 

 

 

 

 

 

 

 

 

1,268

 

 

 

 

 

 

 

 

 

1,269

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,957

 

 

 

 

 

 

 

 

 

4,957

 

Adoption of ASU 2019-12, Simplifying the
   accounting for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54

)

 

 

(54

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

20

 

Balance at March 27, 2021

 

 

10,053

 

 

$

101

 

 

 

2,178

 

 

$

22

 

 

$

605,962

 

 

$

(232

)

 

$

422,871

 

 

$

1,028,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,195

 

 

 

59,195

 

Stock options exercised and restricted
   shares activities

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

(9,133

)

 

 

 

 

 

 

 

 

(9,133

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,334

 

 

 

 

 

 

 

 

 

5,334

 

Conversion from Class B to Class A

 

 

100

 

 

 

1

 

 

 

(100

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

15

 

Balance at June 26, 2021

 

 

10,166

 

 

$

102

 

 

 

2,078

 

 

$

21

 

 

$

602,163

 

 

$

(217

)

 

$

482,066

 

 

$

1,084,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,421

)

 

 

(58,421

)

Stock options exercised and restricted
   shares activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

(21

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,711

 

 

 

 

 

 

 

 

 

3,711

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

 

 

 

 

 

(26

)

Balance at September 25, 2021

 

 

10,166

 

 

$

102

 

 

 

2,078

 

 

$

21

 

 

$

605,853

 

 

$

(243

)

 

$

423,645

 

 

$

1,029,378

 

 

6


Table of Contents

 

 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Class A

 

 

Common

 

 

Class B

 

 

Class B

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common

 

 

Stock,

 

 

Common

 

 

Common

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

Stockholders’

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Stock, Par

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Equity

 

Balance at December 28, 2019

 

 

9,371

 

 

$

94

 

 

 

2,673

 

 

$

27

 

 

$

571,784

 

 

$

(1,669

)

 

$

165,400

 

 

$

735,636

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,234

 

 

 

18,234

 

Stock options exercised and restricted
   shares activities

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

1,858

 

 

 

 

 

 

 

 

 

1,858

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,566

 

 

 

 

 

 

 

 

 

2,566

 

Conversion from Class B to Class A

 

 

150

 

 

 

2

 

 

 

(150

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(58

)

 

 

 

 

 

(58

)

Balance at March 28, 2020

 

 

9,559

 

 

$

96

 

 

 

2,523

 

 

$

25

 

 

$

576,208

 

 

$

(1,727

)

 

$

183,634

 

 

$

758,236

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,141

 

 

 

60,141

 

Stock options exercised and restricted
   shares activities

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

4,582

 

 

 

 

 

 

 

 

 

4,582

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,537

 

 

 

 

 

 

 

 

 

4,537

 

Conversion from Class B to Class A

 

 

215

 

 

 

2

 

 

 

(215

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

(13

)

Balance at June 27, 2020

 

 

9,835

 

 

$

98

 

 

 

2,308

 

 

$

23

 

 

$

585,327

 

 

$

(1,740

)

 

$

243,775

 

 

$

827,483

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,768

 

 

 

80,768

 

Stock options exercised and restricted
   shares activities

 

 

34

 

 

 

1

 

 

 

 

 

 

 

 

 

5,468

 

 

 

 

 

 

 

 

 

5,469

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,632

 

 

 

 

 

 

 

 

 

3,632

 

Defined benefit plans liability adjustment net of tax of $378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,117

 

 

 

 

 

 

1,117

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

 

 

 

61

 

Balance at September 26, 2020

 

 

9,869

 

 

$

99

 

 

 

2,308

 

 

$

23

 

 

$

594,427

 

 

$

(562

)

 

$

324,543

 

 

$

918,530

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


Table of Contents

 

 

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

A. Organization and Basis of Presentation

 

The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the trade names “The Boston Beer Company®”, “Twisted Tea Brewing Company®”, “Hard Seltzer Beverage Company”, “Angry Orchard® Cider Company”, “Dogfish Head® Craft Brewery”, “Dogfish Head® Craft Distillery”, “Angel City® Brewing Company”, “Coney Island® Brewing Company” and “American Fermentation Company”.

 

The accompanying unaudited condensed consolidated balance sheet as of September 25, 2021, and the unaudited condensed consolidated comprehensive statements of operations, stockholders’ equity, and cash flows for the interim periods ended September 25, 2021 and September 26, 2020 have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 26, 2020.

 

In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of September 25, 2021 and the results of its condensed consolidated operations, stockholders’ equity, and cash flows for the interim periods ended September 25, 2021 and September 26, 2020, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. A reclassification has been made to the prior year’s condensed consolidated financial statements to conform to the current year’s presentation of third-party production prepayments. Refer to Note H of these condensed consolidated financial statements for further details.

 

B. Slowdown of the Hard Seltzer Market Impact

 

During the thirteen weeks ended September 25, 2021, the market for hard seltzer products continued to experience decelerating growth trends. The slowdown in growth trends greatly impacted the Company's volume of production and shipments within the thirteen weeks ended September 25, 2021, as well as its projections for the future. The volume reduction resulted in several supply chain related costs recorded during the third quarter. These costs include provisions for excess and obsolete inventories, property, plant and equipment impairments, write-offs of third-party production prepayments and provisions for costs associated with the termination of various third-party production contracts.

 

During the thirteen weeks ended September 25, 2021, the Company recorded excess and obsolete inventory reserves and other inventory related costs totaling $54.3 million related specifically to a decline in future volume projections, inclusive of estimated destruction costs of $7.5 million. The reserves were recorded for inventory that the Company believes will expire, not be used or otherwise offer no net realizable value to the Company based on its current volume and production forecasts. These reserves were recorded for Truly finished goods inventory that is not expected to be sold prior to expiration, Truly packaging, Truly flavorings and other raw materials that are not projected to be used or will expire prior to being used in production. The actual write-offs and costs to destroy the inventory identified as excess and obsolete may vary from this estimate. The inventory related reserves were recorded within cost of goods sold for the thirteen and thirty-nine weeks ended September 25, 2021.

 

The Company has several third-party production agreements in place to meet the expected increased demand for Truly. Due to the volume slowdown, the Company determined that not all of these agreements are needed to meet adjusted demand. Several of these agreements included guaranteed payments and payments for capital expenditures incurred by the third-parties that the Company is still obligated to pay. The Company recorded contract termination costs totaling $19.6 million in the thirteen weeks ended September 25, 2021 to terminate certain third-party production agreements which are recorded within contract termination costs and other for the thirteen and thirty-nine weeks ended September 25, 2021. Additionally, the Company wrote off $9.5 million relating to amounts prepaid pursuant to a third-party production agreement under which the Company has no future plans to utilize.

 

Due to the reduction in its production volume projections, the Company evaluated its construction in progress capital projects to determine if the assets would generate future economic benefits and concluded that certain projects were impaired. The Company recognized impairment expense of $12.7 million related to projects that will be cancelled due to the volume slowdown. Additionally, the Company recognized a provision of $6.3 million for amounts owed to third-parties under non-cancellable purchase orders for

8


Table of Contents

 

components of the cancelled projects which was recorded within contract termination costs and other for the thirteen and thirty-nine weeks ended September 25, 2021.

 

The combined expense of $102.4 million recognized for the above items contributed to the Company's operating loss for the thirteen weeks ended September 25, 2021. The Company does expect to incur shortfall fees at certain of its ongoing third-party production facilities. These shortfall fees have been factored into the Company's estimates of future performance and financial outlook and are explained in greater detail within Note H of these financial statements.

 

C. COVID-19 Pandemic

 

The Company began seeing the impact of the COVID-19 pandemic on its business in early March 2020. The direct financial impact of the pandemic primarily included significantly reduced keg demand from the on-premise channel and higher labor and safety-related costs at the Company’s breweries. In addition to these direct financial impacts, COVID-19 related safety measures resulted in a reduction of brewery productivity. In the first three quarters of 2020, the Company recorded COVID-19 related pre-tax reductions in net revenue and increases in other costs that total $14.2 million of which $10.0 million was recorded in the first quarter, $4.1 million was recorded in the second quarter and $0.1 million was recorded in the third quarter. The total amount consists of a $3.4 million reduction in net revenue for estimated keg returns from distributors and retailers and $10.8 million for inventory write-downs for obsolescence, increased costs for health and safety, increased salaries and benefits and other COVID-19 related direct costs, of which $7.4 million are recorded in cost of goods sold and $3.4 million are recorded in operating expenses. In 2021 and going forward, the Company will not report COVID-19 related direct costs separately as they are viewed to be a normal part of operations.

 

D. Goodwill and Intangible Assets

 

There were no changes in the carrying value of goodwill during the thirteen or thirty-nine weeks ended September 25, 2021 and September 26, 2020.

 

The Company’s intangible assets as of September 25, 2021 and December 26, 2020 were as follows:

 

 

 

 

 

 

As of September 25, 2021

 

 

As of December 26, 2020

 

 

 

Estimated
Useful

 

 

Gross
Carrying

 

 

Accumulated

 

 

Net Book

 

 

Gross
Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Life (Years)

 

 

Value

 

 

Amortization

 

 

Value

 

 

Value

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

 

15

 

 

$

3,800

 

 

$

(570

)

 

$

3,230

 

 

$

3,800

 

 

$

(380

)

 

$

3,420

 

Trade Names

 

Indefinite

 

 

 

100,510

 

 

 

 

 

 

100,510

 

 

 

100,510

 

 

 

 

 

 

100,510

 

Total intangible assets

 

 

 

 

$

104,310

 

 

$

(570

)

 

$

103,740

 

 

$

104,310

 

 

$

(380

)

 

$

103,930

 

The Company acquired intangible assets in fiscal year 2019 that consist of $98.5 million for the value of the Dogfish Head brand name and $3.8 million for the value of customer relationships. The customer relationship intangible is amortized on a straight-line basis over a 15 year useful life. Amortization expense in the thirteen and thirty-nine weeks ended September 25, 2021 was approximately $63,000 and $190,000, respectively. The Company expects to record amortization expense as follows over the remaining current year and the five subsequent years:

 

Fiscal Year

 

Amount (in thousands)

 

Remainder of 2021

 

$

63

 

2022

 

 

253

 

2023

 

 

253

 

2024

 

 

253

 

2025

 

 

253

 

2026

 

 

253

 

 

E. Recent Accounting Pronouncements

Accounting Pronouncements Recently Adopted

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax (or similar tax) that is partially based on income. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted the standard in the first quarter of fiscal 2021 and recorded an adjustment of $0.1 million to retained earnings. .

9


Table of Contents

 

F. Revenue Recognition

During the thirty-nine weeks ended September 25, 2021 and September 26, 2020, approximately 95% of the Company’s revenue was from shipments of its products to domestic distributors, 4% from shipments to international distributors, primarily located in Canada, and less than 1% was from retail beer, cider, and merchandise sales at the Company’s retail locations.

The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of September 25, 2021 and December 26, 2020, the Company has deferred $10.4 million and $13.9 million, respectively, in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets.

Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $17.5 million and $59.3 million for the thirteen and thirty-nine weeks ended September 25, 2021, respectively, and were $19.0 million and $47.6 million for the thirteen and thirty-nine weeks ended September 26, 2020, respectively. The agreed-upon discount rates are applied to certain distributors' sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company; however, the amounts could differ from the estimated allowance.

Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses, based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities promoting the Company's products may include, but are not limited to point-of-sale and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs that were recorded as reductions to revenue or as advertising, promotional and selling expenses for the thirteen and thirty-nine weeks ended September 25, 2021 were $12.2 million and $35.5 million, respectively. For the thirteen and thirty-nine weeks ended September 25, 2021 the Company recorded certain of these costs in the total amounts of $9.8 million and $29.9 million, respectively, as reductions to net revenue. Amounts paid to customers in connection with these programs for the thirteen and thirty-nine weeks ended September 26, 2020 were $7.5 million and $16.9 million, respectively. For the thirteen and thirty-nine weeks ended September 26, 2020, the Company recorded certain of these costs in the total amount of $6.9 million and $15.9 million, respectively as reductions to net revenue. Costs recognized in net revenues include, but are not limited to, promotional discounts, sales incentives and certain other promotional activities. Costs recognized in advertising, promotional and selling expenses include point of sale materials, samples and media advertising expenditures in local markets. These costs are recorded as incurred, generally when invoices are received; however certain estimates are required at the period end. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.

 

G. Inventories

Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, flavorings, apple juice, other brewing materials and packaging, are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:

 

 

 

September 25,
2021

 

 

December 26,
2020

 

 

 

(in thousands)

 

Current inventory:

 

 

 

 

 

 

Raw materials

 

$

84,500

 

 

$

69,272

 

Work in process

 

 

20,021

 

 

 

16,846

 

Finished goods

 

 

91,934

 

 

 

44,792

 

Total current inventory

 

 

196,455

 

 

 

130,910

 

Long term inventory

 

 

15,198

 

 

 

9,639

 

Total inventory

 

$

211,653

 

 

$

140,549

 

 

10


Table of Contents

 

As of September 25, 2021 and December 26, 2020, the Company has recorded inventory obsolescence reserves of $53.7 million and $6.3 million, respectively. The increase in inventory obsolescence was related to hard seltzer inventory that the Company believes will expire, not be used or otherwise offer no net realizable value to the Company based on its current volume and production forecasts. Refer to Note B of these condensed consolidated financial statements for further details.

H. Third-Party Production Prepayments

 

During the thirty-nine weeks ended September 25, 2021, the Company brewed and packaged approximately 54% of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company generally supplies raw materials and packaging to those brewing companies, and incurs conversion fees for labor at the time the liquid is produced and packaged. The Company has made payments for capital improvements at these third-party brewing facilities that it expenses over the period of the contracts. Total third-party production prepayments were as follows:

 

 

 

September 25,
2021

 

 

December 26,
2020

 

 

 

(in thousands)

 

Prepaid expenses and other current assets

 

$

-

 

 

$

14,816

 

Third-party production prepayments

 

 

74,392

 

 

 

56,843

 

Total third-party production prepayments

 

$

74,392

 

 

$

71,659

 

 

Effective March 27, 2021, the Company began classifying third-party production prepayments solely as non-current assets and reclassed the $14.8 million of third-party production prepayments at December 26, 2020 from current assets to non-current assets. The Company will expense the total prepaid amount of $74.4 million as of September 25, 2021 as a component of cost of goods sold over the contractual period ending December 31, 2025.

 

During the thirteen weeks ended September 25, 2021, as a result of lower than anticipated demand for certain Truly brand styles and packages, the Company adjusted its volume plans for production at certain third-party facilities. The Company terminated relationships with some of its third-party production suppliers and recorded $19.6 million of costs related to terminating these contracts. In addition, the Company wrote off $9.5 million relating to amounts prepaid pursuant to a third-party production agreement under which the Company has no future plans to utilize. Refer to Note B of these condensed consolidated financial statements for further details.

 

During the thirty-nine weeks ended September 25, 2021, the Company entered into a master transaction agreement with one of its existing brewing services providers to ensure access to capacity at a new location and continued access at certain existing locations. The agreement became effective during the thirteen weeks ended June 26, 2021, upon the closing of the purchase of the new location by the third-party brewing services provider. As part of the master transaction agreement, the Company paid $10.0 million for capital improvements at the new location, which is included within the third-party production prepayments balance as of September 25, 2021. The Company is required to pay an additional $17.9 million to ensure access to capacity once certain conditions are met of which $10.4 million was paid in early October 2021 and the remainder is expected to be paid later in the fourth quarter of 2021. The agreement additionally includes monthly shortfall fees beginning January 1, 2023.

 

At current production volume projections the Company believes that it will fall short of its future annual volume commitments at certain third-party production facilities, including those that are part of the master transaction agreement described above, and will incur shortfall fees. The Company will expense the shortfall fees during the contractual period when such fees are incurred as a component of cost of goods sold. As of September 25, 2021, if volume for the remaining term of the production arrangements was zero, the contractual shortfall fees would total approximately $175 million over the duration of the contracts which have expiration dates through December 31, 2028. At current volume projections the Company anticipates that it will recognize approximately $57 million of shortfall fees and expects to record those expenses as follows over the remaining current year and the five subsequent years:

 

 

 

Expected Shortfall Fees to be Incurred

 

 

 

(in millions)

 

2021

 

$

1

 

2022

 

 

15

 

2023

 

 

19

 

2024

 

 

13

 

2025

 

 

8

 

Thereafter

 

 

1

 

Total shortfall fees expected to be incurred

 

$

57

 

 

11


Table of Contents

 

 

I. Net (Loss) Income per Share

The Company calculates net (loss) income per share using the two-class method, which requires the Company to allocate net (loss) income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net (loss) income per share.

The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.

The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.

The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note N for a discussion of the current year unvested stock awards and issuances.

Included in the computation of net (loss) income per diluted common share are dilutive outstanding stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. In December 2018, the Employee Equity Incentive Plan was amended to permit the grant of restricted stock units. The restricted stock units generally vest over four years in equal number of shares. Each restricted stock unit represents an unfunded and unsecured right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends and are forfeitable. Prior to March 1, 2019, the Company granted restricted stock awards, generally vesting over five years in equal number of shares. The Company also grants stock options to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.

12


Table of Contents

 

Net (Loss) Income per Common Share - Basic

The following table sets forth the computation of basic net (loss) income per share using the two-class method:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

(in thousands, except per share data)

 

 

(in thousands, except per share data)

 

Net (loss) income

 

$

(58,421

)

 

$

80,768

 

 

$

66,338

 

 

$

159,143

 

Allocation of net (loss) income for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

(48,356

)

 

$

65,074

 

 

$

54,586

 

 

$

126,146

 

Class B Common Stock

 

 

(9,885

)

 

 

15,254

 

 

 

11,502

 

 

 

31,996

 

Unvested participating shares

 

 

(180

)

 

 

440

 

 

 

250

 

 

 

1,001

 

 

 

$

(58,421

)

 

$

80,768

 

 

$

66,338

 

 

$

159,143

 

Weighted average number of shares for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

10,166

 

 

 

9,846

 

 

 

10,103

 

 

 

9,663

 

Class B Common Stock*

 

 

2,078

 

 

 

2,308

 

 

 

2,129

 

 

 

2,451

 

Unvested participating shares

 

 

38

 

 

 

67

 

 

 

47

 

 

 

77

 

 

 

 

12,282

 

 

 

12,221

 

 

 

12,279

 

 

 

12,191

 

Net (loss) income per share for basic:

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

(4.76

)

 

$

6.61

 

 

$

5.40

 

 

$

13.05

 

Class B Common Stock

 

$

(4.76

)

 

$

6.61

 

 

$

5.40

 

 

$

13.05

 

*Change in Class B Common Stock resulted from the conversion of 130,000 shares to Class A Common Stock on November 3, 2020 and 99,983 shares to Class A Common Stock on May 14, 2021 with the ending number of shares reflecting the weighted average for the period.

Net (Loss) Income per Common Share - Diluted

The Company calculates diluted net (loss) income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised.

13


Table of Contents

 

The following table sets forth the computation of diluted net (loss) income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and thirty-nine weeks ended September 25, 2021 and for the thirteen and thirty-nine weeks ended September 26, 2020:

 

 

 

Thirteen weeks ended

 

 

 

September 25, 2021

 

 

September 26, 2020

 

 

 

Loss to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

(48,356

)

 

 

10,166

 

 

$

(4.76

)

 

$

65,074

 

 

 

9,846

 

 

$

6.61

 

Add: effect of dilutive potential
   common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

Class B Common Stock

 

 

(9,885

)

 

 

2,078

 

 

 

 

 

 

15,254

 

 

 

2,308

 

 

 

 

Net effect of unvested participating
   shares

 

 

(180

)

 

 

38

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Net (loss) income per common share -
   diluted

 

$

(58,421

)

 

 

12,282

 

 

$

(4.76

)

 

$

80,334

 

 

 

12,333

 

 

$

6.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended

 

 

 

September 25, 2021

 

 

September 26, 2020

 

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

Earnings to
Common
Shareholders

 

 

Common
Shares

 

 

EPS

 

 

 

(in thousands, except per share data)

 

As reported - basic

 

$

54,586

 

 

 

10,103

 

 

$

5.40

 

 

$

126,146

 

 

 

9,663

 

 

$

13.05

 

Add: effect of dilutive potential
   common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based awards

 

 

 

 

 

151

 

 

 

 

 

 

 

 

 

145

 

 

 

 

Class B Common Stock

 

 

11,502

 

 

 

2,129

 

 

 

 

 

 

31,996

 

 

 

2,451

 

 

 

 

Net effect of unvested participating
   shares

 

250

 

 

 

67

 

 

 

 

 

 

12

 

 

 

 

 

 

 

Net income per common share -
   diluted

 

$

66,338

 

 

 

12,450

 

 

$

5.33

 

 

$

158,154

 

 

 

12,259

 

 

$

12.90

 

 

For the thirteen weeks ended September 25, 2021 approximately 182,000 unvested or unexercised securities were excluded from the computation of diluted shares because the net loss position of the Company made them antidilutive. During the thirty-nine weeks ended September 25, 2021, in accordance with the treasury stock method, weighted-average stock options to purchase approximately 16,000 shares of Class A Common stock were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. In accordance with the two-class method, weighted average stock options to purchase approximately 0 and 1,000 shares of Class A Common Stock were outstanding during the thirteen and thirty-nine weeks ended September 26, 2020 but not included in computing dilutive income per common share because their effects were anti-dilutive.

J. Comprehensive Income or Loss

Comprehensive income or loss represents net income or loss, plus a defined benefit plans liability adjustment, net of tax effect, and foreign currency translation adjustment. The foreign currency translation adjustments for the interim periods ended September 25, 2021 and September 26, 2020 were not material. During the thirteen weeks ended September 26, 2020, the Company incurred a $1.1 million settlement loss, net of tax, as a result of terminating a defined benefit plan.

14


Table of Contents

 

K. Commitments and Contingencies

Contract Obligations

 

As of September 25, 2021, projected cash outflows under non-cancelable contractual obligations are as follows:

 

 

 

Commitments

 

 

 

(in thousands)

 

Ingredients (excluding hops and malt)

 

$

138,401

 

Brand support

 

 

67,847

 

Hops and malt

 

 

47,159

 

Equipment and machinery

 

 

34,368

 

Packaging

 

 

25,489

 

Other

 

 

10,082

 

Total commitments

 

$

323,346

 

 

The majority of these contract obligations are for the 2021 fiscal year with the remainder extending no later than the 2025 fiscal year.

 

Litigation

 

The Company is and in the future may be party to legal proceedings and claims, including class action claims, where significant damages are asserted against it. Given the inherent uncertainty of litigation, it is possible that the Company could incur liabilities as a consequence of these claims, which may or may not have a material adverse effect on the Company’s financial condition or the results of its operations. The Company has contingencies and may record provisions for which, even if in the opinion of management and its legal counsel, the risk of loss is probable and estimable. The most significant contingencies are discussed below.

Securities Litigation. On September 14, 2021, a purported class action lawsuit was filed by an individual shareholder in the United States District Court for the Southern District of New York against the Company and three of its officers. The complaint alleges claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 between April 22, 2021 and September 8, 2021. The plaintiff claims that defendants made materially false and/or misleading statements or failed to disclose material adverse facts about the Company’s business, operations, and prospects. On October 8, 2021, a nearly identical complaint was filed against the Company by an individual shareholder in the United States District Court for the Southern District of New York. The Company intends to vigorously defend against these lawsuits. A range of potential loss is not estimable at this time.
 

False Advertising. On August 26, 2021, a proposed class action lawsuit was filed by two individuals in the United States District Court for the Southern District of California against the Company. The complaint alleges claims for false advertising, breach of warranty, unlawful business practices, unfair competition, and violations of certain California and New York consumer protection acts. The plaintiff claims that the Company falsely or misleadingly labelled its Truly products with respect to the ingredients contained therein. The Company intends to vigorously assert and defend its rights in this lawsuit. A range of potential loss is not estimable at this time.
 

L. Income Taxes

As of September 25, 2021 and December 26, 2020, the Company had approximately $0.8 million of unrecognized income tax benefits as of each date.

 

The Company’s practice is to classify interest and penalties related to income tax matters in income tax expense. As of September 25, 2021 and December 26, 2020, the Company had $0.2 million and $0.2 million, respectively, accrued for interest and penalties recorded in other liabilities.

 

The Internal Revenue Service completed an examination of the 2015 consolidated corporate income tax return and issued a no change report in 2018. The Company’s state income tax returns remain subject to examination for three or four years depending on the state’s statute of limitations. The Company is not currently under any income tax audits as of September 25, 2021.

 

The following table provides a summary of the income tax (benefit) provision for the thirteen and thirty-nine weeks ended September 25, 2021 and September 26, 2020:

15


Table of Contents

 

 

 

 

Thirteen weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

(in thousands)

 

Summary of income tax (benefit) provision

 

 

 

 

 

 

Tax (benefit) provision based on net (loss) income

 

$

(17,772

)

 

$

26,325

 

Benefit of ASU 2016-09

 

 

(263

)

 

 

(5,142

)

Total income tax (benefit) provision

 

$

(18,035

)

 

$

21,183

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

(in thousands)

 

Summary of income tax provision

 

 

 

 

 

 

Tax provision based on net income

 

$

23,156

 

 

$

52,029

 

Benefit of ASU 2016-09

 

 

(9,304

)

 

 

(9,481

)

Total income tax provision

 

$

13,852

 

 

$

42,548

 

 

The benefit of ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, decreased by $4.8 million to $0.3 million for the thirteen weeks ended September 25, 2021 as compared to $5.1 million for the thirteen weeks ended September 26, 2020, primarily due to decreases in number of shares exercised. The benefit of ASU 2016-09, decreased by $0.2 million to $9.3 million for the thirty-nine weeks ended September 25, 2021 as compared to $9.5 million for the thirty-nine weeks ended September 26, 2020, primarily due to decreases in number of shares exercised.

 

The Company’s effective tax rate for the thirty-nine weeks ended September 25, 2021, excluding the impact of ASU 2016-09, increased to 28.9% from 25.8% for the thirty-nine weeks ended September 26, 2020, primarily due to a decrease in pre-tax income.

M. Revolving Line of Credit

In March 2018, the Company amended its existing credit facility that provides for a $150.0 million revolving line of credit to extend the scheduled expiration date to March 31, 2023. As of September 25, 2021, the Company was in compliance with all of its financial covenants to the lender under the credit facility and the full balance of $150.0 million under the line of credit was available to the Company for future borrowing.

N. Fair Value Measures

The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s money market funds are measured at fair value on a recurring basis (at least annually) and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds are invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Cash, receivables and payables are carried at their cost, which approximates fair value, because of their short-term nature.

16


Table of Contents

 

At September 25, 2021 and December 26, 2020, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of September 25, 2021 and December 26, 2020, the Company’s cash and cash equivalents balance was $86.5 million and $163.3 million, respectively, including money market funds amounting to $83.0 million and $157.6 million, respectively.

During the thirteen weeks ended September 25, 2021, the Company determined that it would be unable to use or repurpose certain of its in-service and under construction capital projects to generate future economic benefits. Accordingly, property, plant and equipment with a carrying value of $17.8 million was written down to its estimated fair value of $5.1 million. This $12.7 million charge was included within asset impairments for the thirteen and thirty-nine weeks ended September 25, 2021. The estimate of fair value was determined based on the expected salvage value of the assets. Also relating to discontinued capital projects, the Company recognized a provision of $6.3 million for amounts owed to third-parties under non-cancellable purchase orders for components of the capital projects which were determined to have no future economic benefit. Refer to Note B of these financial statements for further details.

O. Common Stock and Stock-Based Compensation

Option Activity

Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 26, 2020

 

 

241,847

 

 

$

228.58

 

 

 

 

 

 

 

Granted

 

 

20,420

 

 

 

1,031.01

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Exercised

 

 

(32,835

)

 

 

197.25

 

 

 

 

 

 

 

Outstanding at September 25, 2021

 

 

229,432

 

 

$

304.49

 

 

 

5.68

 

 

$

59,372

 

Exercisable at September 25, 2021

 

 

81,317

 

 

$

228.58

 

 

 

4.82

 

 

$

24,398

 

Vested and expected to vest at September 25, 2021

 

 

210,177

 

 

$

300.67

 

 

 

5.64

 

 

$

54,825

 

 

Of the total options outstanding at September 25, 2021, 30,049 shares were performance-based options for which the performance criteria had yet to be achieved.

On March 1, 2021, the Company granted options to purchase an aggregate of 8,063 shares of the Company’s Class A Common Stock to senior management with a weighted average fair value of $449.93 per share, of which all shares relate to performance-based stock options.

On March 1, 2021 the Company granted options to purchase an aggregate of 10,935 shares of the Company’s Class A Common Stock to the Chief Executive Officer with a weighted average fair value of $457.25 per share, of which all shares relate to service-based stock options.

On May 19, 2021, the Company granted options to purchase an aggregate of 1,422 shares of the Company’s Class A Common Stock to the Company’s non-employee Directors. These options have a weighted average fair value of $484.33 per share. All of the options vested immediately on the date of the grant.

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2021

 

Expected Volatility

 

 

36.1

%

Risk-free interest rate

 

 

1.5

%

Expected Dividends

 

 

0.0

%

Exercise factor

 

2.6 times

 

Discount for post-vesting restrictions

 

 

0.0

%

 

Non-Vested Shares Activity

17


Table of Contents

 

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 26, 2020

 

 

114,316

 

 

$

263.47

 

Granted

 

 

17,821

 

 

 

877.10

 

Vested

 

 

(42,019

)

 

 

227.46

 

Forfeited

 

 

(1,000

)

 

 

370.68

 

Non-vested at September 25, 2021

 

 

89,118

 

 

$

402.77

 

 

Of the total shares outstanding at September 25, 2021, 2,696 shares were performance-based shares for which the performance criteria had yet to be achieved.

 

On March 1, 2021, the Company granted a combined 7,817 shares of restricted stock units to certain officers, senior managers and key employees, of which all shares vest ratably over service periods of four years. Additionally on March 1, 2020, the Company granted 4,861 shares of restricted stock units to the Chief Executive Officer, of which all shares vest over five years. On March 1, 2021, employees elected to purchase a combined 4,954 shares under the Company’s investment share program. The weighted average fair value of the restricted stock units and investment shares, which are sold to employees at discount under its investment share program, was $1,028.71 and $502.32 per share, respectively.

Stock-Based Compensation

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

September 25,
2021

 

 

September 26,
2020

 

 

 

(in thousands)

 

 

(in thousands)

 

Amounts included in advertising, promotional and selling expenses

 

$

1,064

 

 

$

1,203

 

 

$

4,004

 

 

$

3,054

 

Amounts included in general and administrative expenses

 

 

2,647

 

 

 

2,429

 

 

 

9,998

 

 

 

7,681

 

Total stock-based compensation expense

 

$

3,711

 

 

$

3,632

 

 

$

14,002

 

 

$

10,735

 

 

P. Licensing Agreements

 

Beam Suntory Licensing Agreement

 

On July 14, 2021, the Company signed two agreements with Jim Beam Brands Co. (“Jim Beam”) to develop, market and sell alcohol beverages. These agreements are perpetual, with regular assessments of the partnership performance every 5 years, beginning in Year 5, giving rise to the option to continue agreement terms or terminate the partnership. Under the first of these agreements, the Company is responsible for developing and bringing to market through its distribution network one or more flavored malt beverage products under brand name(s) from the Jim Beam portfolio, beginning with the Sauza brand. Under the second agreement, Jim Beam is responsible for developing and bringing to market through its distribution network one or more full bottled distilled spirits products under brand(s) from the Company’s portfolio, beginning with the Truly brand. The parties expect to begin shipping beverages to customers under these agreements in early 2022.

 

Pepsi Licensing Agreement

 

On August 9, 2021, the Company signed an agreement with PepsiCo, Inc. (“Pepsi”) to develop, market and sell alcohol beverages. The term of this agreement is perpetual, with provisions to terminate within the initial 2-years for a limited number of reasons. Under this agreement the Company is responsible for developing, manufacturing, and marketing a flavored malt beverage product under Pepsi’s MTN DEW® brand. As part of the agreement, Pepsi provides certain proprietary ingredients and licenses the Company to use its MTN DEW® and Hard MTN DEW® trademarks in connection with manufacturing, promoting, marketing, and distributing the developed product through the Pepsi distribution network. The Company retains the right to distribute the developed product through its own distribution network for the on-premise channel. The parties expect to begin shipping beverages to customers under this agreement in early 2022.

18


Table of Contents

 

Q. Related Party Transactions

In connection with the Dogfish Head Transaction, the Company entered into a lease with the Dogfish Head founders and other owners of buildings used in certain of the Company’s restaurant operations. The lease is for ten years with renewal options. The total payments due under the initial ten year term is $3.6 million. Total related party expense recognized for the thirteen and thirty-nine weeks ended September 25, 2021 related to the lease was approximately $91,000 and $274,000, respectively. Additionally, during the thirteen and thirty-nine weeks ended September 25, 2021, the Company incurred expenses of less than $22,000 and $72,000, respectively, to various other suppliers affiliated with the Dogfish Head founders.

R. Subsequent Events

The Company evaluated subsequent events occurring after the balance sheet date and concluded that there were no events of which management was aware that occurred after the balance sheet date that would require any adjustment to or disclosure in the accompanying condensed consolidated financial statements.

19


Table of Contents

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the thirteen and thirty-nine week period ended September 25, 2021, as compared to the thirteen and thirty-nine week period ended September 26, 2020. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 26, 2020.

RESULTS OF OPERATIONS

Thirteen Weeks Ended September 25, 2021 compared to Thirteen Weeks Ended September 25, 2020

 

 

 

Thirteen Weeks Ended
(in thousands, except per barrel)

 

 

 

 

 

 

 

 

 

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

Amount
change

 

 

% change

 

 

Per barrel
change

 

Barrels sold

 

 

 

 

 

2,312

 

 

 

 

 

 

 

 

 

2,080

 

 

 

 

 

 

232

 

 

 

11.2

%

 

 

 

 

 

 

 

 

Per barrel

 

 

% of net
revenue

 

 

 

 

 

Per barrel

 

 

% of net
revenue

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

561,643

 

 

$

242.93

 

 

 

100.0

%

 

$

492,792

 

 

$

236.90

 

 

 

100.0

%

 

$

68,851

 

 

 

14.0

%

 

$

6.03

 

Cost of goods

 

 

388,947

 

 

 

168.23

 

 

 

69.3

%

 

 

252,207

 

 

 

121.24

 

 

 

51.2

%

 

 

136,740

 

 

 

54.2

%

 

 

46.99

 

Gross profit

 

 

172,696

 

 

 

74.70

 

 

 

30.7

%

 

 

240,585

 

 

 

115.65

 

 

 

48.8

%

 

 

(67,889

)

 

 

(28.2

)%

 

 

(40.96

)

Advertising, promotional and
   selling expenses

 

 

166,817

 

 

 

72.15

 

 

 

29.7

%

 

 

108,023

 

 

 

51.93

 

 

 

21.9

%

 

 

58,794

 

 

 

54.4

%

 

 

20.22

 

General and administrative
   expenses

 

 

32,066

 

 

 

13.87

 

 

 

5.7

%

 

 

30,340

 

 

 

14.59

 

 

 

6.2

%

 

 

1,726

 

 

 

5.7

%

 

 

(0.72

)

Contract termination costs and other

 

 

35,428

 

 

 

15.32

 

 

 

6.3

%

 

 

 

 

 

 

 

 

0.0

%

 

 

35,428

 

 

 

0.0

%

 

 

15.32

 

Impairment of assets

 

 

14,158

 

 

 

6.12

 

 

 

2.5

%

 

 

441

 

 

 

0.21

 

 

 

0.1

%

 

 

13,717

 

 

 

3110.4

%

 

 

5.91

 

Total operating expenses

 

 

248,469

 

 

 

107.46

 

 

 

44.2

%

 

 

138,804

 

 

 

66.73

 

 

 

28.2

%

 

 

109,665

 

 

 

79.0

%

 

 

40.73

 

Operating (loss) income

 

 

(75,773

)

 

 

(32.76

)

 

 

(13.5

)%

 

 

101,781

 

 

 

48.93

 

 

 

20.7

%

 

 

(177,554

)

 

 

(174.4

)%

 

 

(81.69

)

Other (expense) income, net

 

 

(683

)

 

 

(0.30

)

 

 

(0.1

)%

 

 

170

 

 

 

0.08

 

 

 

0.0

%

 

 

(853

)

 

 

(501.8

)%

 

 

(0.38

)

(Loss) income before income tax
   (benefit) expense

 

 

(76,456

)

 

 

(33.06

)

 

 

(13.6

)%

 

 

101,951

 

 

 

49.01

 

 

 

20.7

%

 

 

(178,407

)

 

 

(175.0

)%

 

 

(82.07

)

Income tax (benefit) expense

 

 

(18,035

)

 

 

(7.80

)

 

 

(3.2

)%

 

 

21,183

 

 

 

10.18

 

 

 

4.3

%

 

 

(39,218

)

 

 

(185.1

)%

 

 

(17.98

)

Net (loss) income

 

 

(58,421

)

 

 

(25.26

)

 

 

(10.4

)%

 

 

80,768

 

 

 

38.83

 

 

 

16.4

%

 

 

(139,189

)

 

 

(172.3

)%

 

 

(64.09

)

 

Slowdown of Hard Seltzer Category Impact. The thirteen weeks ended September 25, 2021 results include direct costs resulting from the slowdown of the hard seltzer category of $102.4 million, before the related tax benefit. These costs include inventory obsolescence, estimated destruction costs and other inventory related costs of $54.3 million, contract termination costs primarily for excess third-party contract production of $35.4 million and equipment impairments of $12.7 million. The total direct costs of $102.4 million have been recorded in the thirteen weeks ended September 25, 2021 financial statements as a $54.3 million increase in cost of goods sold, $35.4 million in contract termination fees and $12.7 million in impairments of long-lived assets.

 

In addition, the thirteen weeks ended September 25, 2021 results include indirect costs resulting from the slowdown of the hard seltzer category of $30.6 million, before the related tax benefit. These costs include increased raw materials sourcing and warehousing costs of $11.8 million, unfavorable absorption impacts at Company owned breweries and downtime charges at third party breweries of $11.4 million, customer return provisions for out of code or damaged products of $5.4 million and other costs of $2.0 million. These total indirect costs of $30.6 million have been recorded in the thirteen weeks ended September 25, 2021 financial statements as a $23.7 million increase in cost of goods sold and $6.9 million reduction in net revenue.

 

Net revenue. Net revenue increased by $68.9 million, or 14.0%, to $561.6 million for the thirteen weeks ended September 25, 2021, as compared to $492.8 million for the thirteen weeks ended September 26, 2020, primarily as a result of an increase in shipments.

Volume. Total shipment volume increased by 11.2% to 2,312,000 barrels for the thirteen weeks ended September 25, 2021, as compared to 2,080,000 barrels for the thirteen weeks ended September 26, 2020, reflecting increases in the Company’s Twisted Tea, Samuel Adams and Angry Orchard brands, partially offset by decreases in its Truly Hard Seltzer and Dogfish Head brands.

Depletions, or sales by distributors to retailers, of the Company’s products for the thirteen weeks ended September 25, 2021 increased by approximately 11% compared to the thirteen weeks ended September 26, 2020, reflecting increases in the Company’s Twisted Tea, Truly Hard Seltzer, Samuel Adams and Dogfish Head brands, partially offset by decreases in its Angry Orchard brand.

20


Table of Contents

 

The Company believes distributor inventory as of September 25, 2021 averaged approximately 6 weeks on hand and was at an appropriate level for each of its brands, except for Truly, which has significantly higher than planned distributor inventory levels for certain styles and packages. As a result of slowing demand and continued uncertainty on future volume projections for Truly, the Company is working closely with its distributors to reduce Truly distributor inventory levels and have adjusted production and shipments during the third quarter and the remainder of the year. The Company expects total distributor inventory levels for its total business in terms of weeks on hand to be between 4 and 8 weeks for the remainder of the year.

Net revenue per barrel. Net revenue per barrel increased by 2.6% to $242.93 per barrel for the thirteen weeks ended September 25, 2021, as compared to $236.90 per barrel for the comparable period in 2020, primarily due to price increases.

Cost of goods sold. Cost of goods sold was $168.23 per barrel for the thirteen weeks ended September 25, 2021, as compared to $121.24 per barrel for the thirteen weeks ended September 26, 2020. The 2021 increase in cost of goods sold of $46.99 per barrel was primarily due to $84.3 million direct and indirect volume adjustment cost as a result of the hard seltzer slowdown described above and higher materials cost, partially offset by price increases.

Gross profit. Gross profit was $74.70 per barrel for the thirteen weeks ended September 25, 2021, as compared to $115.65 per barrel for the thirteen weeks ended September 26, 2020.

The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to those of other entities that classify costs related to distribution differently.

Advertising, promotional and selling. Advertising, promotional and selling expenses increased by $58.8 million, or 54.4%, to $166.8 million for the thirteen weeks ended September 25, 2021, as compared to $108.0 million for the thirteen weeks ended September 26, 2020. The increase was primarily due to increased brand investments of $37.6 million, mainly driven by higher media, production and local marketing costs, and increased freight to distributors of $21.1 million mostly attributable to higher rates and volumes.

Advertising, promotional and selling expenses were 29.7% of net revenue, or $72.15 per barrel, for the thirteen weeks ended September 25, 2021, as compared to 21.9% of net revenue, or $51.93 per barrel, for the thirteen weeks ended September 25, 2020. This increase per barrel is primarily due to advertising, promotional and selling expenses growing at a higher rate than shipments. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.

The Company conducts certain advertising and promotional activities in its distributors’ markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Company’s condensed consolidated statements of comprehensive operations as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 3% of net sales. The Company may adjust its promotional efforts in the distributors’ markets, if changes occur in these promotional contribution arrangements, depending on industry and market conditions.

General and administrative. General and administrative expenses increased by $1.7 million, or 5.7%, to $32.0 million for the thirteen weeks ended September 25, 2021, as compared to $30.3 million for the thirteen weeks ended September 26, 2020. The increase was primarily due to increases in external services partially offset by lower salaries and benefits costs.

Contract termination costs and other. Contract termination costs increased by $35.4 million from the comparable period of 2020, primarily due to cancellations of third-party production facilities agreements related to the slowdown of the hard seltzer category.

Impairment of assets. Impairment of long-lived assets increased by $13.7 million from the comparable period of 2020, primarily due to write-downs of equipment of $12.7 million related to the slowdown of the hard seltzer category.

 

Income tax (benefit) expense. During the thirteen weeks ended September 25, 2021, the Company’s effective tax rate was a tax benefit of 23.6% compared to a tax provision of 20.8% in the thirteen weeks ended September 26, 2020. This change in rate was primarily due to a higher tax benefit from stock option activity recorded in accordance with ASU 2016-09 in the thirteen weeks ended September 26, 2020.

21


Table of Contents

 

Thirty-Nine Weeks Ended September 25, 2021 compared to Thirty-Nine Weeks Ended September 26, 2020

 

 

 

Thirty-nine Weeks Ended
(in thousands, except per barrel)

 

 

 

 

 

 

 

 

 

 

 

 

September 25,
2021

 

 

September 26,
2020

 

 

Amount
change

 

 

% change

 

 

Per barrel
change

 

Barrels sold

 

 

 

 

 

7,037

 

 

 

 

 

 

 

 

 

5,425

 

 

 

 

 

 

1,612

 

 

 

29.7

%

 

 

 

 

 

 

 

 

Per barrel

 

 

% of net
revenue

 

 

 

 

 

Per barrel

 

 

% of net
revenue

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

1,709,528

 

 

$

242.93

 

 

 

100.0

%

 

$

1,275,495

 

 

$

235.12

 

 

 

100.0

%

 

$

434,033

 

 

 

34.0

%

 

$

7.81

 

Cost of goods

 

 

1,011,513

 

 

 

143.74

 

 

 

59.2

%

 

 

677,313

 

 

 

124.86

 

 

 

53.1

%

 

 

334,200

 

 

 

49.3

%

 

 

18.88

 

Gross profit

 

 

698,015

 

 

 

99.19

 

 

 

40.8

%

 

 

598,182

 

 

 

110.27

 

 

 

46.9

%

 

 

99,833

 

 

 

16.7

%

 

 

(11.07

)

Advertising, promotional and
   selling expenses

 

 

469,296

 

 

 

66.69

 

 

 

27.5

%

 

 

306,250

 

 

 

56.45

 

 

 

24.0

%

 

 

163,046

 

 

 

53.2

%

 

 

10.24

 

General and administrative
   expenses

 

 

96,973

 

 

 

13.78

 

 

 

5.7

%

 

 

87,054

 

 

 

16.05

 

 

 

6.8

%

 

 

9,919

 

 

 

11.4

%

 

 

(2.27

)

Contract termination costs and other

 

 

35,428

 

 

 

5.03

 

 

 

2.1

%

 

 

 

 

 

 

 

 

0.0

%

 

 

35,428

 

 

 

0.0

%

 

 

5.03

 

Impairment of assets

 

 

15,389

 

 

 

2.19

 

 

 

0.9

%

 

 

2,796

 

 

 

0.52

 

 

 

0.2

%

 

 

12,593

 

 

 

450.4

%

 

 

1.67

 

Total operating expenses

 

 

617,086

 

 

 

87.69

 

 

 

36.1

%

 

 

396,100

 

 

 

73.02

 

 

 

31.1

%

 

 

220,986

 

 

 

55.8

%

 

 

14.67

 

Operating income

 

 

80,929

 

 

 

11.50

 

 

 

4.7

%

 

 

202,082

 

 

 

37.25

 

 

 

15.8

%

 

 

(121,153

)

 

 

(60.0

)%

 

 

(25.74

)

Other expense net

 

 

(739

)

 

 

(0.11

)

 

 

(0.0

)%

 

 

(391

)

 

 

(0.07

)

 

 

(0.0

)%

 

 

(348

)

 

 

89.0

%

 

 

(0.04

)

Income before income tax
   expense

 

 

80,190

 

 

 

11.39

 

 

 

4.7

%

 

 

201,691

 

 

 

37.18

 

 

 

15.8

%

 

 

(121,501

)

 

 

(60.2

)%

 

 

(25.78

)

Income tax expense

 

 

13,852

 

 

 

1.97

 

 

 

0.8

%

 

 

42,548

 

 

 

7.84

 

 

 

3.3

%

 

 

(28,696

)

 

 

(67.4

)%

 

 

(5.87

)

Net income

 

 

66,338

 

 

 

9.42

 

 

 

3.9

%

 

 

159,143

 

 

 

29.34

 

 

 

12.5

%

 

 

(92,805

)

 

 

(58.3

)%

 

 

(19.91

)

 

Slowdown of Hard Seltzer Category Impact. The thirty-nine weeks ended September 25, 2021 results include direct costs resulting from the slowdown of the hard seltzer category of $102.4 million, before the related tax benefit. These direct costs were all incurred in the thirteen weeks ended September 25, 2021 and are described in more detail in the thirteen weeks ended September 25, 2021 Results of Operations section above.

 

In addition, the thirty-nine weeks ended September 25, 2021 results include indirect costs resulting from the slowdown of the hard seltzer category of $41.5 million, before the related tax benefit. These costs, include increased raw materials sourcing and warehousing costs of $22.3 million, unfavorable absorption impacts at Company owned breweries and downtime charges at third party breweries of $11.8 million, customer return provisions for out of code or damaged products of $5.4 million and other costs of $2.0 million. The total costs of $41.5 million have been recorded in the thirty-nine weeks ended September 25, 2021 financial statements as a $34.6 million increase in cost of goods sold and $6.9 million reduction in net revenue.

 

Net revenue. Net revenue increased by $434.0 million, or 34.0%, to $1,709.5 million for the thirty-nine weeks ended September 25, 2021, as compared to $1,275 million for the thirty-nine weeks ended September 26, 2020, primarily as a result of an increase in shipments.

Volume. Total shipment volume increased by 29.7% to 7,037,000 barrels for the thirty-nine weeks ended September 25, 2021, as compared to 5,425,000 barrels for the thirty-nine weeks ended September 26, 2020, reflecting increases in the Company’s Truly Hard Seltzer, Twisted Tea, Samuel Adams, Angry Orchard and Dogfish Head brands.

Depletions, or sales by distributors to retailers, of the Company’s products for the thirty-nine weeks ended September 25, 2021 increased by approximately 24% compared to the thirty-nine weeks ended September 26, 2020, reflecting increases in the Company’s Truly Hard Seltzer, Twisted Tea, Samuel Adams and Dogfish Head brands, partially offset by decreases in its Angry Orchard brand.

Net revenue per barrel. Net revenue per barrel increased by 3.32% to $242.93 per barrel for the thirty-nine weeks ended September 25, 2021, as compared to $235.12 per barrel for the comparable period in 2020, primarily due to price increases.

22


Table of Contents

 

Cost of goods sold. Cost of goods sold was $143.74 per barrel for the thirty-nine weeks ended September 25, 2021, as compared to $124.86 per barrel for the thirty-nine weeks ended September 26, 2020. The 2021 increase in cost of goods sold of $18.88 per barrel was primarily due to $95.2 million direct and indirect volume adjustment cost as a result of the hard seltzer slowdown described above and higher materials cost, partially offset by price increases.

Gross profit. Gross profit was $99.19 per barrel for the thirty-nine weeks ended September 25, 2021, as compared to $110.27 per barrel for the thirty-nine weeks ended September 26, 2020.

Advertising, promotional and selling. Advertising, promotional and selling expenses increased by $163.1 million, or 53.2%, to $469.3 million for the thirty-nine weeks ended September 25, 2021, as compared to $306.3 million for the thirty-nine weeks ended September 26, 2020. The increase was primarily due to increased brand investments of $99.7 million, mainly driven by higher media, production and local marketing costs, and increased freight to distributors of $63.2 million mostly attributable to higher rates and volumes.

Advertising, promotional and selling expenses were 27.5% of net revenue, or $66.69 per barrel, for the thirty-nine weeks ended September 25, 2021, as compared to 24.0% of net revenue, or $56.45 per barrel, for the thirty-nine weeks ended September 26, 2020. This increase per barrel is primarily due to advertising, promotional and selling expenses growing at a higher rate than shipments.

General and administrative. General and administrative expenses increased by $9.9 million, or 11.4%, to $96.9 million for the thirty-nine weeks ended September 25, 2021, as compared to $87.1 million for the thirty-nine weeks ended September 26, 2020. The increase was primarily due to increases in external services and salaries and benefits costs.

Contract termination costs and other. Contract termination costs increased by $35.4 million from the comparable period of 2020, primarily due to cancellations of third-party production facilities agreements related to the slowdown of the hard seltzer category.

Impairment of assets. Impairment of long-lived assets increased $12.6 million from the first half of 2020, primarily due to write-downs of equipment of $12.7 million related to the slowdown of the hard seltzer category, partially offset by lower write-offs of equipment at Company owned breweries.

 

Income tax expense. During the thirty-nine weeks ended September 25, 2021, the Company’s effective tax rate was 17.3% compared to an effective tax rate of 21.1% in the thirty-nine weeks ended September 26, 2020. This lower rate in year-to-date 2021 was primarily due to the higher impact of deductions for option activity on lower net income compared to the thirty-nine weeks ended September 26, 2020.

LIQUIDITY AND CAPITAL RESOURCES

Cash decreased to $86.5 million as of September 25, 2021 from $163.3 million as of December 26, 2020, reflecting purchases of property, plant and equipment and payments of tax withholdings on stock-based payment awards and investment shares, partially offset by cash provided by operating activities.

Cash provided by operating activities consists of net income, adjusted for certain non-cash items, such as depreciation and amortization, stock-based compensation expense, other non-cash items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable and accrued expenses.

Cash provided by operating activities for the thirty-nine weeks ended September 25, 2021 was $51.0 million and primarily consisted of net income of $66.3 million and non-cash items of $78.6 million, partially offset by a net increase in operating assets and liabilities of $94.0 million. Cash provided by operating activities for the thirty-nine weeks ended September 26, 2020 was $208.9 million and primarily consisted of net income of $159.1 million and non-cash items of $82.7 million, partially offset by a net increase in operating assets and liabilities of $32.9 million. The decrease in cash provided by operating activities for the thirty-nine weeks ended September 25, 2021 compared to the prior period is primarily due to lower net income compared to the prior year and increases in Truly brand finished goods inventory, partially offset by a $42.6 million obsolescence reserve related to the hard seltzer slowdown. This inventory, net of obsolescence reserve, is expected to be sold through the first quarter of 2022.

23


Table of Contents

 

The Company used $119.6 million in investing activities during the thirty-nine weeks ended September 25, 2021, as compared to $100.0 million during the thirty-nine weeks ended September 26, 2020. Investing activities primarily consisted of capital investments made mostly in the Company’s breweries to drive efficiencies and cost reductions and support product innovation and future growth.

Cash used by financing activities was $8.1 million during the thirty-nine weeks ended September 25, 2021, as compared to $11.4 million provided by financing activities during the thirty-nine weeks ended September 25, 2020. The $19.6 million decrease in cash provided by financing activities in 2021 from 2020 is primarily due to $15.5 million in payments of tax withholding on stock-based payment awards and investment shares in the thirty-nine weeks ended September 25, 2021, an increase of $13.8 million from such amounts in the thirty-nine weeks ended September 26, 2020.

During the thirty-nine weeks ended September 25, 2021 and the period from September 26, 2021 through October 21, 2021, the Company did not repurchase any shares of its Class A Common Stock. As of October 21, 2021, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had approximately $90.3 million remaining on the $931.0 million stock repurchase expenditure limit set by the Board of Directors.

The Company expects that its cash balance as of September 25, 2021 of $86.5 million, along with future operating cash flow and the unused balance of the Company’s line of credit of $150.0 million, will be sufficient to fund future cash requirements. The Company’s $150.0 million credit facility has a term not scheduled to expire until March 31, 2023. As of the date of this filing, the Company was not in violation of any of its covenants to the lender under the credit facility.

2021 and 2022 Outlook

Year-to-date depletions through the forty-one weeks ended October 16, 2021 are estimated to have increased approximately 23% from the comparable period in 2020.

The Company currently projects Non-GAAP earnings per diluted share, which excludes the impact of ASU 2016-09, for 2021 of between $2.00 and $6.00, primarily as a result of the slowdown of the hard seltzer category and the related inventory write-offs, contract termination fees, equipment impairments, absorption impacts, downtime charges, and increased sourcing and warehousing costs. This estimate is highly sensitive to changes in volume projections, particularly related to the hard seltzer category. The Company’s actual 2021 earnings per share could vary significantly from the current projection. The Company is currently estimating 2021 depletions and shipments growth of between 18% and 22%. The Company is targeting national price increases of between 2% and 3%. Full-year 2021 gross margins are currently expected to be between 40% and 42%, which includes combined full year direct and indirect costs of the hard seltzer slowdown estimated at $132.0 million, of which $95.2 million has been incurred in the first nine months and the remainder of $36.8 million are estimated to be incurred in the fourth quarter. The Company intends to increase advertising, promotional and selling expenses by between $80 million and $100 million for the full year 2021, not including any changes in freight costs for the shipment of products to Distributors. The Company intends to increase its investment in its brands in 2021, commensurate with the opportunities for growth that it sees, but there is no guarantee that such increased investments will result in increased volumes. The Company estimates a full-year 2021 Non-GAAP effective tax rate of approximately 28.0%, which excludes the impact of ASU 2016-09.

 

The Company is completing its 2022 planning process and will provide further detailed guidance when the Company presents its full-year 2021 results. Based on information of which it is currently aware, the Company is using the following preliminary assumptions and targets for its 2022 fiscal year, which are highly sensitive to changes in volume projections, particularly related to the hard seltzer category. The Company is forecasting depletion and shipment percentage growth of between mid-single digits and low-double digits. The Company is targeting national price increases of between 3% and 6%. Full-year 2022 gross margins are currently expected to be between 45% and 48%. The Company intends to increase advertising, promotional and selling expenses by between $10 million and $30 million for the full year 2022, not including any changes in freight costs for the shipment of products to distributors. The Company intends to increase its investment in its brands in 2022 commensurate with the opportunities for growth that it sees, but there is no guarantee that such increased investments will result in increased volumes. The Company estimates a full-year 2022 Non-GAAP effective tax rate of approximately 26%, excluding the impact of ASU 2016-09.

 

Non-GAAP earnings per diluted share and Non-GAAP effective tax rate are not defined terms under U.S. generally accepted accounting principles (“GAAP”). These Non-GAAP measures should not be considered in isolation or as a substitute for diluted earnings per share and effective tax rate data prepared in accordance with GAAP, and may not be comparable to calculations of similarly titled measures by other companies. Management believes these Non-GAAP measures provide meaningful and useful information to investors and analysts regarding our outlook and facilitate period to period comparisons of our forecasted financial performance. Non-GAAP earnings per diluted share and Non-GAAP effective tax rate exclude the potential impact of ASU 2016-09, which could be significant and will depend largely upon unpredictable future events outside the Company’s control, including the

24


Table of Contents

 

timing and value realized upon exercise of stock options versus the fair value of those options when granted. Therefore, because of the uncertainty and variability of the impact of ASU 2016-09, the Company is unable to provide, without unreasonable effort, a reconciliation of these Non-GAAP measures on a forward-looking basis.

The Company is continuing to evaluate 2021 capital expenditures. Its current estimates are between $160 million and $200 million, consisting mostly of investments in capacity and supply chain efficiency improvements. The Company estimates full-year 2022 capital spending of between $140 million and $190 million. The actual total amount spent on 2021 and 2022 capital expenditures may well be different from these estimates. Based on information currently available, the Company believes that its capacity requirements for 2021 and 2022 can be covered by its Company-owned breweries and existing contracted capacity at third-party brewers.

Off-balance Sheet Arrangements

At September 25, 2021, the Company did not have off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Contractual Obligations

There were no material changes outside of the ordinary course of the Company’s business to contractual obligations during the three-month period ended September 25, 2021.

Critical Accounting Policies

The Company’s critical accounting policies are discussed in Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Form 10-K for the year ended December 26, 2020. The Company believes that the consistent application of these policies enables the Company to provide readers of the interim consolidated financial statements with useful and reliable information about the Company’s results of operations and financial condition. No material changes to the Company’s critical accounting policies, as previously disclosed, have occurred during the first nine months of 2021, except for the expansion of the Company’s Provision for Excess or Expired Inventory policy due to the large provision reported in the third quarter of 2021 as discussed in Note B of these condensed consolidated financial statements.

Provision for Excess or Expired Inventory

The provisions for excess or expired inventory are based on management’s estimates of forecasted usage of inventories on hand and under contract. Forecasting usage involves significant judgments regarding future demand for the Company’s various existing products and products under development as well as the potency and shelf-life of various ingredients. The Company experienced a significant decline in demand for its Truly branded products during the third quarter of 2021 and is forecasting lower demand for Truly branded products for the remainder of the 2021 fiscal year and for the 2022 fiscal year. The lower forecasted demand for the Truly branded products resulted in a $42.6 million provision for excess or expired inventory during the third quarter of 2021. A significant change in the timing or level of demand for certain products as compared to forecasted amounts may result in recording additional provisions for excess or expired inventory in the future. Provisions for excess inventory are included in cost of goods sold and have historically been adequate to provide for losses on its inventory. Provisions for excess or expired inventory included in cost of goods sold was $11.3 million, $8.1 million and $4.2 million in fiscal years 2020, 2019 and 2018, respectively.
 

FORWARD-LOOKING STATEMENTS

In this Quarterly Report on Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form 10-Q and in the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 26, 2020.

 

25


Table of Contents

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Since December 26, 2020, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.

Item 4. CONTROLS AND PROCEDURES

As of September 25, 2021, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As a result of the COVID-19 pandemic, certain employees of the Company began working remotely in March 2020 but these changes to the working environment did not have a material effect on the Company’s internal control over financial reporting. There was no other change in the Company’s internal control over financial reporting that occurred during the thirty-nine weeks ended September 25, 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

26


Table of Contents

 

PART II. OTHER INFORMATION

For information regarding the Company's legal proceedings, refer to Note K of the Condensed Consolidated Financial Statements.

Item 1A. RISK FACTORS

In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, "Item 1A. Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 26, 2020, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.

 

27


Table of Contents

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As of October 16, 2021, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had $90.3 million remaining on the $931.0 million share buyback expenditure limit set by the Board of Directors. During the thirty-nine weeks ended September 25, 2021, the Company did not repurchase any shares of its Class A Common Stock under the previously announced repurchase program.

During the thirty-nine weeks ended September 25, 2021, the Company repurchased 390 shares of its Class A Common Stock, of which all represent repurchases of unvested investment shares issued under the Investment Share Program of the Company’s Employee Equity Incentive Plan, as illustrated in the table below:

 

Period

 

Total Number of Shares
Purchased

 

 

Average Price Paid
per Share

 

 

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

 

 

Approximate Dollar
Value of Shares that
May Yet be Purchased
Under the Plans
or Programs

 

December 27, 2020 to January 30, 2021

 

 

-

 

 

$

-

 

 

 

 

 

$

90,335

 

January 31, 2021 to February 27, 2021

 

 

20

 

 

 

218.79

 

 

 

 

 

 

90,335

 

February 27, 2021 to March 27, 2021

 

 

163

 

 

 

192.77

 

 

 

 

 

 

90,335

 

March 28, 2021 to May 1, 2021

 

 

-

 

 

 

-

 

 

 

 

 

 

90,335

 

May 2, 2021 to May 29,2021

 

 

94

 

 

 

314.86

 

 

 

 

 

 

90,335

 

May 30, 2021 to June 26, 2021

 

 

2

 

 

 

135.88

 

 

 

 

 

 

90,335

 

June 27, 2021 to July 31, 2021

 

 

40

 

 

 

209.37

 

 

 

 

 

 

90,335

 

August 1, 2021 to August 28, 2021

 

 

71

 

 

 

422.16

 

 

 

 

 

 

90,335

 

August 29, 2021 to September 25, 2021

 

 

-

 

 

 

-

 

 

 

 

 

 

90,335

 

Total

 

 

390

 

 

$

266.71

 

 

 

 

 

$

90,335

 

 

As of October 16, 2021, the Company had 10.2 million shares of Class A Common Stock outstanding and 2.1 million shares of Class B Common Stock outstanding.

Item 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

Item 4. MINE SAFETY DISCLOSURES

Not Applicable

Item 5. OTHER INFORMATION

Not Applicable

28


Table of Contents

 

Item 6. EXHIBITS

 

Exhibit No.

 

Title

 

 

 

3.1

 

Amended and Restated By-Laws of the Company, dated June 2, 1998 (incorporated by reference to Exhibit 3.5 to the Company’s Form 10-Q filed on August 10, 1998).

 

 

 

3.2

 

Restated Articles of Organization of the Company, dated November 17, 1995, as amended August 4, 1998 (incorporated by reference to Exhibit 3.6 to the Company’s Form 10-Q filed on August 10, 1998).

 

 

 

*31.1

 

Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

*31.2

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

*32.1

 

Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

*32.2

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

*101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

*101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

*101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

*101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

*101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

*101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

*104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed with this report

29


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

THE BOSTON BEER COMPANY, INC

(Registrant)

 

Date: October 21, 2021

/s/ David A. Burwick

 

David A. Burwick

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

Date: October 21, 2021

/s/ Frank H. Smalla

 

Frank H. Smalla

 

Chief Financial Officer

 

(Principal Financial Officer)

 

30


EX-31.1

 

Exhibit 31.1

 

I, David A. Burwick, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: October 21, 2021

 

/s/ David A. Burwick

-----------------------------------------

David A. Burwick

President and Chief Executive Officer

[Principal Executive Officer]

 


EX-31.2

 

Exhibit 31.2

 

I, Frank H. Smalla, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: October 21, 2021

 

 

/s/ Frank H. Smalla

-----------------------------------------

Frank H. Smalla

Chief Financial Officer

[Principal Financial Officer]

 


EX-32.1

 

Exhibit 32.1

 

The Boston Beer Company, Inc.

 

Certification Pursuant To

18 U.S.C. Section 1350,

As Adopted Pursuant To

Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of The Boston Beer Company, Inc. (the "Company") on Form 10-Q for the period ended September 25, 2021 as filed with the Securities and Exchange Commission (the "Report"), I, David A. Burwick, President and Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: October 21, 2021

 

 

/s/ David A. Burwick

 

David A. Burwick

President and Chief Executive Officer

 

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 


EX-32.2

 

Exhibit 32.2

 

The Boston Beer Company, Inc.

 

Certification Pursuant To

18 U.S.C. Section 1350,

As Adopted Pursuant To

Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of The Boston Beer Company, Inc. (the "Company") on Form 10-Q for the period ended September 25, 2021 as filed with the Securities and Exchange Commission (the "Report"), I, Frank H. Smalla, Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: October 21, 2021

 

 

/s/ Frank H. Smalla

 

Frank H. Smalla

Chief Financial Officer

 

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.